Financial Info

Statement of Financial Position

(Unit: KRW 1 million, %, %)

  1. Accounts

  2. Dec 2018

    period

    Amount

    Ratio

    Increment

  3. Dec 2017

    period

    Amount

    Ratio

    Increment

  4. Dec 2016

    period

    Amount

    Ratio

    Increment

  • Liquid 

    assets

  • Dec 2018

    80,968

    64.5

    51.8

    Dec 2017

    53,346

    63.7

    21.3

    Dec 2016

    43,969

    76.3

    68.2

  • Fixed 

    assets

  • Dec 2018

    44,524

    35.5

    46.5

    Dec 2017

    30,398

    36.3

    122.5

    Dec 2016

    13,664

    23.7

    42.6

  • Total 

    assets

  • Dec 2018

    125,492

    100

    49.9

    Dec 2017

    83,744

    100

    45.3

    Dec 2016

    57,633

    100

    61.3

  • Liquid 

    liabilities

  • Dec 2018

    69,163

    55.1

    93.2

    Dec 2017

    35,793

    42.7

    178.6

    Dec 2016

    12,848

    22.3

    -27

  • Fixed 

    liabilities

  • Dec 2018

    22,504

    17.9

    146.2

    Dec 2017

    9,140

    10.9

    64.3

    Dec 2016

    5,562

    9.7

    908.7

  • Total 

    liabilities

  • Dec 2018

    91,667

    73

    104

    Dec 2017

    44,933

    53.7

    144.1

    Dec 2016

    18,411

    31.9

    0.5

  • Capital

  • Dec 2018

    38,773

    30.9

    9

    Dec 2017

    35,569

    42.5

    40.9

    Dec 2016

    25,249

    43.8

    65.6

  • Capital 

    surplus

  • Dec 2018

    19,427

    15.5

    2.3

    Dec 2017

    18,986

    22.7

    49.6

    Dec 2016

    12,690

    22

    775.8

  • Earned 

    surplus

  • Dec 2018

    -24,375

    -19.4

    54.8

    Dec 2017

    -15,744

    -18.8

    -1,326

    Dec 2016

    1,284

    2.2

    82.7

  • Total 

    capital

  • Dec 2018

    33,825

    27

    -12.8

    Dec 2017

    38,811

    46.3

    -1

    Dec 2016

    39,223

    68.1

    125.5

Simplified Income Statement

(Unit: KRW 1 million, %, %)

  1. Accounts

  2. Dec 2018

    period

    Amount

    Ratio

    Increment

  3. Dec 2017

    period

    Amount

    Ratio

    Increment

  4. Dec 2016

    period

    Amount

    Ratio

    Increment

  • Revenues

  • Dec 2018

    19,217

    100

    12.1

    Dec 2017

    17,136

    100

    -44.1

    Dec 2016

    30,667

    100

    31.5

  • Gross 

    sales 

    profit

  • Dec 2018

    5,486

    28.5

    392

    Dec 2017

    1,115

    6.5

    -80.2

    Dec 2016

    5,643

    18.4

    23.7

  • Operating 

    profit

  • Dec 2018

    -1,824

    -9.5

    -82.1

    Dec 2017

    -10,193

    -59.5

    -668.2

    Dec 2016

    1,794

    5.8

    33.8

  • Non-operating 

    profit

  • Dec 2018

    2,047

    10.7

    111.7

    Dec 2017

    967

    5.6

    5.7

    Dec 2016

    915

    3.0

    7.5

  • Non-operating 

    cost

  • Dec 2018

    4,189

    21.8

    -46

    Dec 2017

    7,760

    45.3

    273.1

    Dec 2016

    2,080

    6.8

    33

  • Net 

    profit 

    of 

    current 

    term

  • Dec 2018

    -3,967

    -20.6

    -76.6

    Dec 2017

    -16,987

    -99.1

    -2,800.6

    Dec 2016

    629

    2.1

    0.2